• Sign Up
  • Log In
Ed Jacobsen
Ed Jacobsen
(303) 902-8754edsellsdenver@gmail.com
    • Home
    • Search
      • Local Properties
      • Featured Properties
      • Home Valuation
    • Selling
    • Buying
    • Communities
      • Littleton
      • Highland Ranch
      • Centennial
      • Denver
      • Lone Tree
      • Castle Rock
      • Aurora
    • About
      • Meet Ed
      • Testimonials
    • Contact
    • Ed Jacobsen(303) 902-8754
      edsellsdenver@gmail.com
      Copy Email

    Company

    • Home
    • About
    • Testimonials
    • Contact

    Services

    • Buying
    • Selling
    • Home Valuation
    • Mortgage Calculator

    Explore

    • Property Search
    • Featured Properties
    • Communities
    Ed Jacobsen - Footer Logo
      • Privacy
      • Terms
      • DMCA
      • Accessibility
      • Fair Housing
      © 2026 LoKation Real Estate. All rights reserved.
      Website built by CloseHack.
      REcolorado
      Based on information submitted to the MLS GRID as of 2026-01-12 07:28:27 UTC. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
      • Legal Notice
      • Publisher's Notice
      • Copyright Notice
      • Buyer Agency Compensation
      $675,000
      For Sale

      4665 Gaylord Street

      Denver, CO 80216
      3134 sqft | 5 beds | 2 baths | 0.14 acres | #3804394
      • Save
      • Contact
      • Share
      • Price Change Alerts
      Listing OfficeReal Broker, LLC DBA Real
      37 photos
      Type:Purchase
      Structure:House
      Zone:Residential

      Description

      High yield duplex investment featuring two oversized five bedroom units for a total of ten bedrooms, offering exceptional cash flow potential in Denver. This side by side modular duplex delivers strong in place income with a clear path to increased returns based on current Housing Authority payment standards. At full stabilization, projected rental income is approximately $8,630 per month or $103,560 annually, resulting in an estimated gross cap rate exceeding fifteen percent at the $675,000 list price. One unit benefits from a proven long term payment history, while the second unit presents immediate upside following recent interior improvements including new flooring and fresh paint. The current owner’s total monthly payment of $3,782.96, inclusive of principal, interest, taxes, and insurance, is based on a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. Estimated 2025 property taxes are $1,975.28, further enhancing overall yield and cash flow potential. The property is located within a high density rental corridor primarily composed of duplex, triplex, and small multi unit properties, supporting consistent tenant demand and long term rental performance. Zoning is E TU B Urban Edge, offering flexibility for long term hold strategies, DSCR refinance opportunities, or future redevelopment considerations. This is an ideal opportunity for cash flow focused investors, DSCR buyers, and portfolio builders seeking strong current income with multiple exit strategies. Full financial scenarios and pro forma available upon request.

      • Property Details
          • Property SubtypeSingle Family Residence
          • BasementFinished, Full
          • Middle SchoolBruce Randolph
          • Sewer InformationPublic Sewer
          • Property TypePurchase
          • School DistrictDenver 1
          • Original List Price$675,000
          • Cost675000.0
          • SubdivisionSwansea
          • Elementary SchoolSwansea
          • MLS #3804394
          • MLS #3804394
          • Square Feet3134.0
          • High SchoolManual
          • CountyDenver
          • Taxes Annual$1,975
          • Structure TypeDuplex
          • Lot DescriptionLevel
          • Acres0.14
          • Year Built2000
          • Bathrooms2.0
          • Parking Garage Spaces0.0
          • Parking Carport Spaces0.0
          • Bedrooms5
          • Full Baths2

      Location

      Legal

      Based on information submitted to the MLS GRID as of 2026-01-09 22:40:21 UTC. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

      Last Updated: Today at 1:45 AM. Source: RECOLORADO

      Provided By
      Listing Agent: Allen Walsh (#REC044865), Phone: 303-601-2222, Email: allen@houseofwalsh.com
      Listing Office: Real Broker, LLC DBA Real (#RECM2988)

      • Legal Notice
      • Publisher's Notice
      • Copyright Notice
      • Buyer Agency Compensation
      Ed JacobsenReal Estate Group
      Facebook
      Google
      OR

      Interested in Purchasing 4665 Gaylord Street?

      Get an estimate on monthly payments on this property.

      Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

      Estimated Monthly Payment
      $0.00
      Loan Amount
      $0.00
      $
      years

      Down Payment

      $
      %
      10.0%

      Interest Rate

      %
      6.0%

      Tax Rate

      %
      2.6%
      $
      $
      annually
      $
      monthly